These are data extract from the Financial Reports as formally filed by the Association, with subscriber numbers as reported in the magazine, The Skeptic.
The subscription rates may not be precisely accurate.
The half-price Gift Subscription rate is ignored in calculations.
The lower rates for Digital subscriptions are ignored as well.
- Year: The year filed
- 1yr-Fee: Cost of a Single Year subscription.
- 3yr-Fee: Cost of a Three Year subscription.
- Digi-Fees: The single year and three year subscription rates for Digital [PDF] delivery
- Subs-Nr: Number of subscribers
- Date-lodged: The lodgement Date with the NSW Association Registry.
- Tot-Inc: Total Income as declared, with capital inflows counted as income.
- Tot-Exp: Total Expenses as declared.
- Assets: Assets as declared.
- Liabilities: Liabilities declared.
- Corr-Inc: Corrected Total Income - capital inflow from the ASSEF (Foundation) removed.
- Cost-of-Sales: direct Cost of Sales, excludes wages etc.
- Gross-Profit: Corrected Total Income less Cost of Sales
- GP-decl: Gross Profit as declared.
- Op-Profit: Operating Profit as declared, or duplicate of Gross Profit.
- Net-Profit: Net Profit as declared, or duplicate of Gross Profit.
- Foundn: Capital transferred from the ASSEF (Foundation).
- Other-grants: Expense: grants to other bodies (unnamed)
- State-grants: Expence: grants to related Associations in other States. eg. Victoria and Queensland.
- 1-off-Inc: One-off Income amounts. Remove from Total Income to reveal normal Operating Income.
- Other-Inc: Other Income, not from Magazine Subscriptions
- Subs-Inc: Income from Subscriptions.
- Subs-Calc: Single-year subscriber Equivalent. Divide Subscription Income by 1yr-Fee.
- Exec-Off: Wages, including Superannuation, paid to Executive Officer.
Notes:
- Only a selected set of returns were purchased from the NSW Associations Registry.
- The End of Financial Year was 31-March until 2005, moving to 30-June in that year. No adjustments have been made for the 15 month recording period.
- The Foundation was only setup in 1996 and its effects will only be seen in the 1997 accounts onwards.
- In 2011, there were two "one-off" income amounts. $20,000 of "Misc (event?) Float" and $19,760 refund from the ATO.
- The accounts for the years 1996-1999 contain minimal detail. Subscription amounts, Foundation capital transfers, all Grants and Executive Officer wages are missing.
- No returns and hence accounts were filed for the 3 years, 2000, 2001, 2002.
- Several very different accounts formats and Charts of Accounts were used. When figures were aggregated, an attempt was made to create comparable data.
The data was in a single table, but was split to be readable in this format.
Significant events which have occurred:
- A full-time paid Editor/Executive Officer was appointed on 1-Jan-1997.
- He retired at the end of 2008, announcing this and his successor in Issue 1 (March) of The Skeptic that year.
- The replacement only produced Issue #1 in 2009, Issue #2 was produced by an interim Editor. Nothing is declared about the periods served and wages paid. The 2009 accounts show roughly similar wages.
- The current Editor/Executive Officer was appointed around August/September and was involved in Issue #3 and produced Issue #4, and all since.
Please add a comment if transcription errors are found, the text is unreadable or you can contribute more detailed data.
Year | 1yr-Fee | 3yr-Fee | Digi-Fees | Subs-Nr | Date-lodged | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1985 | ? | 400 | |||||||||||||||||||||
1990 | $18 | n/a | ~800 | ||||||||||||||||||||
1991 | $18 | n/a | ~800 | ||||||||||||||||||||
1992 | $18 | n/a | 1000 [sept] | ||||||||||||||||||||
1993 | $25 | n/a | 1200 | ||||||||||||||||||||
1994 | $25 | n/a | 1300+ | 31/05/1994 | |||||||||||||||||||
1995 | $25 | n/a | 1500 | 05/07/1995 | |||||||||||||||||||
1996 | $30 | $80 | "incr 30%/400: 1700-1900" | 26/07/1999 | |||||||||||||||||||
1997 | $30 | $80 | 2200-2500 | 26/07/1999 | |||||||||||||||||||
1998 | $30 | $80 | n/a | 26/07/1999 | |||||||||||||||||||
1999 | $40 | $110 | n/a | 26/07/1999 | |||||||||||||||||||
2000 | $42 | $120 | n/a ~2500 | missing | |||||||||||||||||||
2001 | $44 | $120 | n/a | missing | |||||||||||||||||||
2002 | $44 | $120 | n/a | missing | |||||||||||||||||||
2003 | $44 | $120 | static | 26/03/2010 | |||||||||||||||||||
2004 | $44 | $120 | static | 26/03/2010 | |||||||||||||||||||
2005 | $44 | $120 | static | 26/03/2010 | |||||||||||||||||||
2006 | $44 | $120 | static | 26/03/2010 | |||||||||||||||||||
2007 | $44 | $120 | incr | 26/03/2010 | |||||||||||||||||||
2008 | $44 | $120 | n/a | 26/03/2010 | |||||||||||||||||||
2009 | $44 | $120 | n/a | 26/03/2010 | |||||||||||||||||||
2010 | $44 | $120 | n/a | 22/09/2010 | |||||||||||||||||||
2011 | $44 | $120 | $22/$60 | 4000 | 07/10/2011 |
Year
|
Tot-Inc
|
Tot-Exp
|
Assets
|
Liabilities
|
Corr-Inc
|
Cost-of-Sales
|
Gross-Profit
|
GP-decl
|
Op-Profit
|
Net-Profit
| |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1981
| |||||||||||||||||||||||
1985
| |||||||||||||||||||||||
1990
| |||||||||||||||||||||||
1991
| |||||||||||||||||||||||
1992
| |||||||||||||||||||||||
1993
|
46891
|
35679
|
46907
|
20374
|
46891
|
16187
|
30704
|
30704
|
11212
|
11212
|
0
| ||||||||||||
1994
|
56028
|
38066
|
50705
|
31050
|
56028
|
16723
|
39305
|
39305
|
17961
|
17961
|
0
| ||||||||||||
1995
| |||||||||||||||||||||||
1996
|
50505
|
50440
|
142592
|
80000
|
50505
|
21626
|
28879
|
28814
|
21691
|
65
|
0
| ||||||||||||
1997
| |||||||||||||||||||||||
1998
| |||||||||||||||||||||||
1999
|
143859
|
126243
|
55972
|
9505
|
143859
|
56281
|
87578
|
87578
|
17617
|
17617
|
0
| ||||||||||||
2000
| |||||||||||||||||||||||
2001
| |||||||||||||||||||||||
2002
| |||||||||||||||||||||||
2003
|
142869
|
169272
|
12667
|
1800
|
92869
|
52634
|
40235
|
90235
|
-26403
|
-26403
| |||||||||||||
2004
|
195775
|
187824
|
18700
|
-118.39
|
100775
|
60492
|
40283
|
135283
|
7951
|
7951
| |||||||||||||
2005
|
213740
|
171496
|
28624
|
1300
|
113740
|
66522
|
47218
|
147218
|
42244
|
42328
| |||||||||||||
2006
| |||||||||||||||||||||||
2007
| |||||||||||||||||||||||
2008
| |||||||||||||||||||||||
2009
|
219120
|
193100
|
108732
|
46101
|
94120
|
58541
|
35579
|
35579
|
-33938
|
26020
| |||||||||||||
2010
|
161670
|
187798
|
25038
|
44539
|
110220
|
61582
|
48638
|
100089
|
-26128
|
-26128
| |||||||||||||
2011
|
177488
|
177037
|
10000
|
39913
|
172703
|
50814
|
121889
|
126673
|
451
|
451
|
Year
|
Foundn
|
Other-grants
|
State-grants
|
1-off-Inc
|
Other-Inc
|
Subs-Inc
|
Subs-Calc
|
Exec-Off
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1981
| |||||||||||||||||||||||
1985
| |||||||||||||||||||||||
1990
| |||||||||||||||||||||||
1991
| |||||||||||||||||||||||
1992
| |||||||||||||||||||||||
1993
|
0
|
2816
|
20458
|
26433
|
1057.32
|
0
| |||||||||||||||||
1994
|
0
|
3705
|
25053
|
30975
|
1239.00
|
0
| |||||||||||||||||
1995
| |||||||||||||||||||||||
1996
|
0
|
?
|
?
|
0
| |||||||||||||||||||
1997
| |||||||||||||||||||||||
1998
| |||||||||||||||||||||||
1999
|
0
|
?
|
?
|
?
| |||||||||||||||||||
2000
| |||||||||||||||||||||||
2001
| |||||||||||||||||||||||
2002
| |||||||||||||||||||||||
2003
|
50000
|
0
|
23655.54
|
69213.46
|
1573.03
|
61602.50
| |||||||||||||||||
2004
|
95000
|
0
|
26464.84
|
74310.16
|
1688.87
|
59950
| |||||||||||||||||
2005
|
100000
|
12500
|
8680
|
105060
|
2387.73
|
59950
| |||||||||||||||||
2006
| |||||||||||||||||||||||
2007
| |||||||||||||||||||||||
2008
| |||||||||||||||||||||||
2009
|
125000
|
45000
|
15790
|
19501
|
74619
|
1695.89
|
47893
| ||||||||||||||||
2010
|
51450
|
12615
|
29773
|
80447
|
1828.34
|
60801
| |||||||||||||||||
2011
|
4785
|
3830
|
39435
|
65933
|
67335
|
1530.34
|
60058
|
No comments:
Post a Comment